{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["lISTE","  Janvier à Décembre","Résultat simplifié","COMPTES SIMPLIFIER FD","Tableau simplifié"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"lISTE","index":0,"n_rows":8,"n_cols":1,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
["CHEQUE"]
["VIREMENT"]
["PRELEVEMENT"]
["ESPECES"]

{"sheet":"  Janvier à Décembre","index":1,"n_rows":101,"n_cols":10,"rows_kept":101,"cut":false,"hidden":false,"merged":[[122,0,123,0],[0,1,0,9],[0,10,26,10],[1,0,26,0],[26,1,26,7],[27,0,100,0],[27,1,27,9],[27,10,95,10],[98,1,99,2],[100,1,100,2]]}
[null,"RECETTES"]
[null,"COMPTES","LIBELLES DES COMPTES","NUMERO DE LIGNE","DATE","DATE VALEUR","CHEQUE ou VIREMENT","NUMERO","LIBELLES RECETTES","MONTANTS"]
[null,70710,"VENTE DE MATERIEL SYNDICAL"]
[]
[null,null,null,null,null,null,null,null,"TOTAL VENTE DE MATERIEL SYNDICAL",{"$f":"SUM(J3:J4)","v":0}]
[null,74110,"AUTRE SUBVENTION PUBLIQUE"]
[]
[null,null,null,null,null,null,null,null,"TOTAL AUTRE SUBVENTION PUBLIQUE",{"$f":"SUM(J6:J7)","v":0}]
[null,75000,"AUTRE PRODUITS DE GESTION COURANTE"]
[]
[null,null,null,null,null,null,null,null,"TOTAL AUTRE PRODUITS DE GESTION COURANTE",{"$f":"SUM(J9:J10)","v":0}]
[null,75400,"COLLECTES DONS SOUSCRIPTIONS"]
[]
[null,null,null,null,null,null,null,null,"TOTAL COLLECTES DONS SOUSCRIPTIONS",{"$f":"SUM(J12:J13)","v":0}]
[null,75600,"COTISATION SYNDICAL",null,"2023-02-14","2023-02-14","Prélèvement",null,"COTISATIONS SYNDIQUES ECHEANCE DU 05/02/2023",34]
[null,null,null,null,"2023-02-14","2023-02-14","Prélèvement",null,"COTISATIONS SYNDIQUES ECHEANCE DU 05/02/2023",467.4]
[null,null,null,null,"2023-04-05","2023-04-05","Prélèvement",null,"COTISATIONS SYNDIQUES ECHEANCE DU 05/04/2023",531.4]
[null,null,null,null,"2023-05-10","2023-05-11","CHEQUE","REM CHQ REF08936R07  ","COTISATIONS SYNDIQUES Mehdi Ameziane Cheque n4410209",130]
[null,null,null,null,"2023-06-14","2023-06-14","Prélèvement",null,"COTISATIONS SYNDIQUES ECHEANCE DU 05/06/2023",531.4]
[null,null,null,null,"2023-10-11","2023-10-11","Prélèvement",null,"COTISATIONS SYNDIQUES ECHEANCE DU 05/10/2023",531.4]
[null,null,null,null,"2023-12-13","2023-12-13","Prélèvement",null,"COTISATIONS SYNDIQUES ECHEANCE DU 05/12/2023",496.5]
[null,null,null,null,"2023-12-18","2023-12-18","Prélèvement",null,"COTISATIONS SYNDIQUES ECHEANCE DU 05/12/2023",24]
[null,null,null,null,null,null,null,null,"TOTAL DES COTISATIONS DES SYNDICAL",{"$f":"SUM(J15:J22)","v":2746.1}]
[null,76100,"VIREMENT COMPTE",null,"2023-12-27","2023-12-16","Virement",null,"VIREMENT DEPUIS LIVRET BLEU",500]
[]
[null,null,null,null,null,null,null,null,"TOTAL VIREMENT COMPTE",{"$f":"SUM(J24:J25)","v":500}]
[null,null,null,null,null,null,null,null,"TOTAL DES RECETTES",{"$f":"SUM(J26,J23,J14,J11,J8,J5)","v":3246.1}]
["DEPENSES"]
[null,60440,"FRAIS D'IMPRESSION/PHOTOCOPIES"]
[]
[null,null,null,null,null,null,null,null,"TOTAL FRAIS D'IMPRESSION/PHOTOCOPIES",{"$f":"SUM(J29:J30)","v":0}]
[null,60500,"ACHATS DE MATERIELS  ET MOBILIER DE BUREAU"]
[]
[null,null,null,null,null,null,null,null,"TOTAL DES ACHATS DE MATERIELS  ET MOBILIER DE BUREAU",{"$f":"SUM(J32:J33)","v":0}]
[null,60640,"FOURNITURES ADMINISTRATIVES"]
[]
[null,null,null,null,null,null,null,null,"TOTAL DES FOURNITURES ADMINISTRATIVES",{"$f":"SUM(J35:J36)","v":0}]
[null,60710,"MATERIEL SYNDICAL"]
[]
[null,null,null,null,null,null,null,null,"TOTAL MATERIEL SYNDICAL",{"$f":"SUM(J38:J39)","v":0}]
[null,61600,"ASSURANCES"]
[]
[null,null,null,null,null,null,null,null,"TOTAL ASSURANCES",{"$f":"SUM(J41:J42)","v":0}]
[null,61810,"DOCUMENTATION/ABONNEMENTS"]
[]
[null,null,null,null,null,null,null,null,"TOTAL DOCUMENTATION/ABONNEMENTS",{"$f":"SUM(J44:J45)","v":0}]
[null,61860,"FRAIS DE FORMATION",null,"2023-03-14","2023-03-13","CHEQUE","1050068","Formation CSD",90]
[null,null,null,null,"2023-06-23","2023-06-22","CHEQUE","1050073","Stage CST du 22,23 mai 2023",630]
[null,null,null,null,null,null,null,null,"TOTAL FRAIS DE STAGE",{"$f":"SUM(J47:J48)","v":720}]
[null,62240,"HONORAIRES JURIDIQUES, AVOCATS"]
[]
[null,null,null,null,null,null,null,null,"TOTAL HONORAIRES JURIDIQUES, AVOCATS",{"$f":"SUM(J50:J51)","v":0}]
[null,62380,"SOLIDARITE/DONS (mutualisation CSD)",null,"2023-04-19","2023-04-18","CHEQUE","1050072","FD CGT des services public",1630.66]
[null,null,null,null,"2023-06-23","2023-06-22","CHEQUE","1050070","Mutualisation CSD",50]
[]
[null,null,null,null,null,null,null,null,"TOTAL SOLIDARITE/DONS",{"$f":"SUM(J53:J55)","v":1680.66}]
[null,62500,"DEPLACEMENT "]
[]
[null,null,null,null,null,null,null,null,"TOTAL DES DEPLACEMENTS MISSION ET RECEPTION",{"$f":"SUM(J57:J58)","v":0}]
[null,62530,"FRAIS DE RECEPTIONS",null,"2023-03-23","2023-03-22","CHEQUE","1050069","Viennoiserie  café et thé pour la formation interne du 14/03/23",15.34]
[null,null,null,null,"2023-11-28","2023-11-27","CHEQUE","1050074","Confiserie et boisons",23.42]
[null,null,null,null,null,null,null,null,"TOTAL FRAIS DE RECEPTIONS",{"$f":"SUM(J60:J61)","v":38.760000000000005}]
[null,62620,"AFFRANCHISSEMENTS",null,"2023-11-28","2023-11-27","CHEQUE","1050074","Carnet timbre vert",13.92]
[]
[null,null,null,null,null,null,null,null,"TOTAL DES AFFRANCJISSEMENTS",{"$f":"SUM(J63:J64)","v":13.92}]
[null,62610,"TELEPHONE / INTERNET"]
[]
[null,null,null,null,null,null,null,null,"TOTAL TELEPHONE / INTERNET",{"$f":"SUM(J66:J67)","v":0}]
[null,62700,"SERVICES BANCAIRES",null,"2023-01-10","2023-01-01","Prélèvement","SGT23089360000059 ",null,2]
[null,null,null,null,"2023-02-10","2023-02-01","Prélèvement","SGT23089360000520 ",null,2]
[null,null,null,null,"2023-03-10","2023-03-01","Prélèvement","SGT23089360000971 ",null,3.8]
[null,null,null,null,"2023-04-10","2023-04-01","Prélèvement","SGT23089360001431 ",null,2]
[null,null,null,null,"2023-05-10","2023-05-01","Prélèvement","SGT23089360001883 ",null,3.9]
[null,null,null,null,"2023-06-12","2023-06-04","Prélèvement","SGT23089360002360 ",null,3.7]
[null,null,null,null,"2023-07-10","2023-07-01","Prélèvement","SGT23089360002845 ",null,5.6]
[null,null,null,null,"2023-08-10","2023-08-01","Prélèvement","SGT23089360003331 ",null,2]
[null,null,null,null,"2023-09-11","2023-09-01","Prélèvement","SGT23089360003808 ",null,2]
[null,null,null,null,"2023-10-10","2023-12-01","Prélèvement","SGT23089360004297 ",null,2]
[null,null,null,null,"2023-11-10","2023-11-01","Prélèvement","SGT23089360004846 ",null,5.6]
[null,null,null,null,"2023-12-11","2023-12-01","Prélèvement","SGT23089360005390 ",null,2]
[null,null,null,null,null,null,null,null,"TOTAL SERVICES BANCAIRES",{"$f":"SUM(J69:J80)","v":36.6}]
[null,62710,"FRAIS TENUE DE COMPTE ET AGIOS",null,"2023-05-18","2023-05-18","Prélèvement",null,"IMP MME FONTAINE CONTESTATION ",10]
[null,null,null,null,"2023-06-13","2023-06-14","Prélèvement",null,"IMP MME FONTAINE CONTESTATION ",10]
[null,null,null,null,"2024-10-10","2024-10-11","Prélèvement",null,"IMP MME FONTAINE",10]
[null,null,null,null,null,null,null,null,"TOTAL FRAIS TENUE DE COMPTE ET AGIOS",{"$f":"SUM(J82:J84)","v":30}]
[null,65000,"AUTRES CHARGES  DE GESTION COURANTE"]
[]
[null,null,null,null,null,null,null,null,"TOTAL AUTRES CHARGES  DE GESTION COURANTE",{"$f":"SUM(J86:J87)","v":0}]
[null,66200,"VIREMENT ENTRE COMPTE"]
[null,null,null,null,"2023-04-03","2023-04-16","Virement",null,"VIREMENT VERS LIVRET BLEU",500]
[null,null,null,null,null,null,null,null,"TOTAL VIREMENT ENTRE COMPTE",{"$f":"SUM(J89:J90)","v":500}]
[null,null,"COMPTES D'IMMOBILISATION",null,null,null,null,null,"LIBELLES RECETTES","MONTANTS"]
[null,218300,"MATERIEL DE BUREAU ET INFORMATIQUE  (≥ 500€ unitaire)"]
[]
[null,null,null,null,null,null,null,null,"MATERIEL DE BUREAU ET INFORMATIQUE     (≥ 500€ unitaire)",{"$f":"SUM(J93:J94)","v":0}]
[null,null,null,null,null,null,null,null,"TOTAL DES DEPENSES",{"$f":"SUM(J31,J34,J37,J40,J43,J46,J49,J52,J56,J59,J95,J62,J65,J68,J81,J85,J88,J91)","v":3019.94}]
[null,"Solde bancaire au 03 Janvier 2023                                              ",1741.89]
[null,"RELEVE BANCAIRE"]
[null,"RECAP MENSUEL",null,null,"Total recettes",{"$f":"SUM(J27)","v":3246.1}]
[null,null,null,null,"Total dépenses",{"$f":"SUM(J96)","v":3019.94}]
[null,"Solde bancaire au 03 Janvier 2024                                            ",null,null,"solde",{"$f":"SUM(C97+F99-F100)","v":1968.0499999999997}]

{"sheet":"Résultat simplifié","index":2,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,0,1],[39,4,39,8],[40,4,40,8]]}
["    COMPTE DE RESULTAT SIMPLIFIE"]
[]
["COMPTES","CHARGES","N                         au 31/12/2022",null,"COMPTES","PRODUITS","N                         au 31/12/2022",null,"N-1                   au 31/12/2021"]
[null,"Charges d'exploitation",null,null,null,"Produits d'exploitation"]
[]
["Achats",null,null,null,"Autres produits"]
[60440,"FRAIS D'IMPRESSION/PHOTOCOPIES",{"$f":"SUM('  Janvier à Décembre'!J31)","v":0},null,70710,"VENTE DE MATERIEL SYNDICAL",{"$f":"SUM('  Janvier à Décembre'!J5)","v":0}]
[60500,"ACHATS DE MATERIELS ET MOBILIER DE BUREAU",{"$f":"SUM('  Janvier à Décembre'!J34)","v":0}]
[60640,"FOURNITURES ADMINISTRATIVES",{"$f":"SUM('  Janvier à Décembre'!J37)","v":0}]
[60710,"MATERIEL SYNDICAL",{"$f":"SUM('  Janvier à Décembre'!J40)","v":0}]
[]
[]
["Autres charges externes",null,null,null,"Subventions"]
[61600,"ASSURANCES",{"$f":"SUM('  Janvier à Décembre'!J43)","v":0},null,74110,"AUTRE SUBVENTION PUBLIQUE",{"$f":"SUM('  Janvier à Décembre'!J8)","v":0}]
[61810,"DOCUMENTATION/ABONNEMENTS",{"$f":"SUM('  Janvier à Décembre'!J46)","v":0}]
[61860,"FRAIS DE STAGE",{"$f":"SUM('  Janvier à Décembre'!J49)","v":720}]
[]
[]
["Autres services exterieurs",null,null,null,"Cotisations"]
[62260,"HONORAIRES JURIDIQUES, AVOCATS",{"$f":"SUM('  Janvier à Décembre'!J52)","v":0},null,75000,"AUTRE PRODUITS DE GESTION COURANTE",{"$f":"SUM('  Janvier à Décembre'!J11)","v":0}]
[62380,"SOLIDARITE / DONS",{"$f":"SUM('  Janvier à Décembre'!J56)","v":1680.66},null,75400,"COLLECTES DONS SOUSCRIPTIONS",{"$f":"SUM('  Janvier à Décembre'!J14)","v":0}]
[62500,"DEPLACEMENT MISSION ET RECEPTION",{"$f":"SUM('  Janvier à Décembre'!J59)","v":0},null,75600,"COTISATION SYNDICAL",{"$f":"SUM('  Janvier à Décembre'!J23)","v":2746.1}]
[62530,"FRAIS DE RECEPTIONS",{"$f":"SUM('  Janvier à Décembre'!J62)","v":38.760000000000005}]
[62610,"AFFRANCHISSEMENTS",{"$f":"SUM('  Janvier à Décembre'!J65)","v":13.92}]
[62620,"TELEPHONE/INTERNET",{"$f":"SUM('  Janvier à Décembre'!J68)","v":0}]
[62700,"SERVICES BANCAIRES",{"$f":"SUM('  Janvier à Décembre'!J81)","v":36.6}]
[62710,"FRAIS TENUE DE COMPTE ET AGIOS",{"$f":"SUM('  Janvier à Décembre'!J85)","v":30}]
[]
["AUTRES CHARGES  DE GESTION COURANTE",null,null,null,"Transfert de charges"]
[65000,"AUTRES CHARGES  DE GESTION COURANTE",{"$f":"SUM('  Janvier à Décembre'!J88)","v":0},null,761000,"VIREMENT COMPTE",{"$f":"SUM('  Janvier à Décembre'!J26)","v":500}]
[]
[]
[]
[66200,"VIREMENT ENTRE COMPTE",{"$f":"SUM('  Janvier à Décembre'!J91)","v":500}]
[]
["Comptes d'Immobilisation"]
[21830,"MATERIEL DE BUREAU ET INFORMATIQUE                                                                   (≥ 500€ unitaire)",{"$f":"SUM('  Janvier à Décembre'!J95)","v":0}]
[null,"TOTAL CHARGES",{"$f":"SUM(C7:C37)","v":3019.94},null,null,"TOTAL PRODUITS",{"$f":"SUM(G7:G37)+I38","v":4987.99},"TOTAL  N-1 ",{"$f":"SUM('  Janvier à Décembre'!C97)","v":1741.89}]
[null,"Prévision",null,null,null,"Prévision"]
["Si le résultat est positif (EXCEDENT)",null,null,"N",{"$f":"SUM(G38-C38)","v":1968.0499999999997}]
["Si le résultat est négatif (DEFICIT ) (-)",null,null,"N-1"]

{"sheet":"COMPTES SIMPLIFIER FD","index":3,"n_rows":43,"n_cols":9,"rows_kept":43,"cut":false,"hidden":false,"merged":[[20,1,20,6],[37,1,37,2],[1,1,1,8],[4,1,4,8],[5,1,6,1],[5,2,5,4],[5,6,6,6],[5,7,6,7],[5,8,6,8]]}
[]
[null,"Publication des comptes 2023 SAINT EGREVE TERRITORIAUX MAIRIE 0LL9U","Publication des comptesSAINT EGREVE TERRITORIAUX MAIRIE 0LL9U PDF","Publication des comptesSAINT EGREVE TERRITORIAUX MAIRIE 0LL9U PDF","Publication des comptesSAINT EGREVE TERRITORIAUX MAIRIE 0LL9U PDF","Publication des comptesSAINT EGREVE TERRITORIAUX MAIRIE 0LL9U PDF","Publication des comptesSAINT EGREVE TERRITORIAUX MAIRIE 0LL9U PDF","Publication des comptesSAINT EGREVE TERRITORIAUX MAIRIE 0LL9U PDF","Publication des comptesSAINT EGREVE TERRITORIAUX MAIRIE 0LL9U PDF"]
[]
[]
[null,"Bilan simplifié avant répartition des organisations syndicales livret bleu"]
[null,"Actif","N",null,null,null,"Passif","N","N-1"]
[null,null,"Brute","Amortissement et dépréciation","Net","Net"]
[null,"Actif immobilisé (1)",null,null,null,null,"Fonds syndicaux",null,818.3]
[null,"Actif incorporel",null,null,null,null,"Réserves"]
[null,"Actif corporel",null,null,null,null,"Report à nouveau"]
[null,"Actif financier",null,null,null,null,"Résultat"]
[null,null,null,null,null,33.869999999999997,"Total ( 1 )"]
[null,"Actif circulantant (2)",null,null,null,null,"Provisions ( 2 )"]
[null,"Stock et fournitures",null,null,null,null,"Fonds dédiés ( 3 )"]
[null,"Créances",null,null,null,null,"Dettes financières"]
[null,"Disponibilités (3)",null,null,null,null,"dettes diverses"]
[null,null,null,null,null,null,"Total ( 4 )"]
[null,"Comptes de régularisation (4)",500,null,null,500,"Comptes de régularisation ( 5 )"]
[null,"Total ( 1 + 2 + 3 + 4 )",{"$f":"SUM(I8+F19-G52)-C18","v":852.17000000000007},0,0,{"$f":"SUM(F8:F18)","v":533.87},"Total ( 1 )+( 2 )+( 3 )+( 4 )+( 5 ) ",0,0]
[]
[null,"Compte de résultat simplifié des organisations syndicales Compte association"]
[null,"Charges","Exercices N","Exercices N-1","Produits","Exercice N","Exercice N-1"]
[null,"Charges d'exploitation (1)",null,null,"Produits d'exploitation (1)",null,{"$f":"SUM('Résultat simplifié'!I38)","v":1741.89}]
[null,"Achats",{"$f":"SUM('Résultat simplifié'!C7:C12)","v":0},null,"Cotisations nettes",{"$f":"SUM('Résultat simplifié'!G20:G26)","v":2746.1}]
[null,"Autres charges externe",{"$f":"SUM('Résultat simplifié'!C14:C18)","v":720},null,"Subventions",{"$f":"SUM('Résultat simplifié'!G14:G17)","v":0}]
[null,"Autres services extérieurs",{"$f":"SUM('Résultat simplifié'!C20:C28)","v":1799.94},null,"Autres produits",{"$f":"SUM('Résultat simplifié'!G7:G8)","v":0}]
[null,"Impôts et taxes",null,null,"Transfert de charges",{"$f":"SUM('Résultat simplifié'!G30)","v":500}]
[null,"Charges personnel",null,null,"Reprises des amortissements et provisions"]
[null,"Autres charges",{"$f":"SUM('Résultat simplifié'!C30:C37)","v":500}]
[null,"Dotation aux amortissements et prévision"]
[null,"Charges financières (2)",null,null,"Produits financiers (2)"]
[null,"Charges exceptionnelles (3)",null,null,"Produits exceptionnels (3)"]
[null,"Engagements à réaliser sur contribution de financement (4)",null,null,"Contributions de financement - Report des ressources non utilisées des exercices antérieurs (4)"]
[null,"Total (1+2+3+4)",{"$f":"SUM(C24:C33)","v":3019.94},null,"Total (1+2+3+4)",{"$f":"SUM(F23:F33)","v":3246.1}]
[null,"Solde créditeur : excédent",{"$f":"SUM(F34+G23-C34)","v":1968.0499999999997},null,"Solde débiteur : déficit"]
[]
[]
[null,"Annexe : tableau des ressources"]
[null,"Cotisations nettes",{"$f":"SUM(F24)","v":2746.1}]
[null,"Subventions",{"$f":"SUM(F25)","v":0}]
[null,"Autres produits",{"$f":"SUM(F26)","v":0}]
[null,"Produits financiers",{"$f":"SUM(F31)","v":0}]
[null,"TOTAL",{"$f":"SUM(C39:C42)","v":2746.1}]

{"sheet":"Tableau simplifié","index":4,"n_rows":1048575,"n_cols":8,"rows_kept":4500,"cut":true,"hidden":false,"merged":[[32,1,32,2]],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[]
["COMPTE","CHARGES","Prév 2018","Réalisé 2018","2019 Prév","2019 Prév","Prévisionnel2022","Réalisé 2022"]
[60440,"FRAIS D'IMPRESSION / PHOTOCOPIES",800,923.42,1000,100,0,{"$f":"SUM('Résultat simplifié'!C7)","v":0}]
[60500,"ACHATS DE MATERIELS ET MOBILIER DE BUREAU",0,8418,0,2162.8000000000002,0,{"$f":"SUM('  Janvier à Décembre'!J34)","v":0}]
[60640,"ACHATS DE FOURNITURES ADMINISTRATIVES",100,99.16,100,50,0,{"$f":"SUM('  Janvier à Décembre'!J37)","v":0}]
[60710,"MATERIEL SYNDICAL",0,597.41,0,0,0,{"$f":"SUM('Résultat simplifié'!C10)","v":0}]
[61600,"ASSURANCES",1500,1135.24,2000,2033.62,0,{"$f":"SUM('Résultat simplifié'!C12+'Résultat simplifié'!C14)","v":0}]
[61810,"DOCUMENTATION / ABONNEMENTS                                  ",110,60,160,170,0,{"$f":"SUM('Résultat simplifié'!C15)","v":0}]
[61860,"FRAIS DE STAGE",0,100,100,0,0,{"$f":"SUM('Résultat simplifié'!C16)","v":720}]
[62240,"HONORAIRES JURIDIQUES AVOCATS",8000,8278.93,10000,5000,0,{"$f":"SUM('Résultat simplifié'!C20)","v":0}]
[62380,"SOLIDARITE / DONS",null,null,null,null,0,{"$f":"SUM('Résultat simplifié'!C21)","v":1680.66}]
[62500,"DEPLACEMENT MISSION ",10440,4329.53,18296,18296,0,{"$f":"SUM('Résultat simplifié'!C22)","v":0}]
[62530,"FRAIS DE RECEPTIONS",15700,14868.2,8000,6000,0,{"$f":"SUM('Résultat simplifié'!C23)","v":38.760000000000005}]
[62610,"AFFRANCHISSEMENT ",500,156.6,500,0,0,{"$f":"SUM('Résultat simplifié'!C24)","v":13.92}]
[62610,"TELEPHONE / INTERNET ",0,406,0,0,0,{"$f":"SUM('Résultat simplifié'!C25)","v":0}]
[62700,"SERVICES BANCAIRES",300,185.11,300,156.22,0,{"$f":"SUM('Résultat simplifié'!C26)","v":36.6}]
[62710,"FRAIS TENUE DE COMPTE ET AGIOS",700,664.62,700,700,0,{"$f":"SUM('Résultat simplifié'!C27)","v":30}]
[65000,"AUTRES CHARGES DE GESTION COURANTE ",30,46.32,30,33.5,0,{"$f":"SUM('Résultat simplifié'!C30)","v":0}]
[66200,"VIREMENT ENTRE COMPTE",0,0,0,0,0,{"$f":"SUM('Résultat simplifié'!C34)","v":500}]
[21830,"MATERIEL DE BUREAU ET INFORMATIQUE  (≥ 500€ unitaire)",0,9056.7000000000007,0,0,0,{"$f":"SUM('  Janvier à Décembre'!J95)","v":0}]
[null,"TOTAL DES DEPENSES GENERALES",{"$f":"SUM(C3:C20)","v":38180},49325.240000000005,41186,34702.14,0,3019.94]
[]
["COMPTE","PRODUITS","Prév 2018 ","Réalisé 2018 ","Prév 2019 ","Prév 2019 ","Prévisionnel 2022 ","Réalisé 2022 "]
[null,"N-1",null,5327.24,3333.45,3333.45,0,{"$f":"SUM('Résultat simplifié'!I38)","v":1741.89}]
[70710,"VENTE DE MATERIEL SYNDICAL",10440,6300,35700,35700,0,{"$f":"SUM('Résultat simplifié'!G7)","v":0}]
[74110,"AUTRE SUBVENTION PUBLIQUE",500,0,500,228,0,{"$f":"SUM('Résultat simplifié'!G14)","v":0}]
[75000,"AUTRE PRODUITS DE GESTION COURANTE",5727,5727,5727,5020,0,{"$f":"SUM('Résultat simplifié'!G20)","v":0}]
[75400,"COLLECTES DONS SOUSCRIPTIONS",0,8400,0,0,0,{"$f":"SUM('Résultat simplifié'!G21)","v":0}]
[75600,"COTISATION SYNDICAL",0,0,0,0,0,{"$f":"SUM('Résultat simplifié'!G22)","v":2746.1}]
[76100,"VIREMENT COMPTE",0,9094.7000000000007,0,0,0,{"$f":"SUM('Résultat simplifié'!G30)","v":500}]
[null,"TOTAL DES RECETTES GENERALES",{"$f":"SUM(C24:C30)","v":16667},34848.94,45260.45,44281.45,0,4987.99]
[]
[null,"RESTE SUR LE COMPTE COURANT ",null,null,null,null,null,{"$f":"SUM(H31+A33-H21)","v":1968.0499999999997}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H33)","v":1968.0499999999997}]